DNB

Financial

1.Income Statement       Revenues Operating Expences EBITDA Depreciation & amortizations Net operating(EBIT): Net financial Profit before taxes Taxes Discontinued operations Profit after taxes Minority interests Profits to shareholders 2.Balance Assets Current assets Non-current assets Total assets: Equity & liabilities Current liabilities Non-current liabilities Equity Total liabilities and equity 3.Cash flow statement Operating activities: Investing activities: Financing activities: Cash begining of period: Cash end of period: Change in cash flow: 4.Stock Value Stockprice A-stock Stockprice B-stock Stockprice C-stock Number of A stocks Number of B stocks Number of C stocks M.cap Valuation ratios: P/E P/B EV/EBITDA   5.Key figures Profitability ratios: Profit margin   Growth ratios: Return on Equity before tax(ROE): Return on Equity after tax(ROE): Return on Assets before tax(ROA): Return on Assets after tax(ROA):   Risk ratios: Equity Ratio(EQ%) Debt/Equity Risk ratios: Working capital: 6.Download Report

2013 Q1 10 539 5 485 5 054 741 4 321 0 4 321 1 149 10 3 181 0 3 181     2 433 815 0 2 433 815   2 303 008 0 130 807 2 433 815   129 163 617 -31 033 0 414 509 110 262   124 0 0 1,628,799,000 0 0 0   - 0 456       30%     - - - -     5% 18   1     2013 Q2 11 790 5 660 6 130 946 5 184 0 5 184 1 379 -7 3 798 0 3 798     2 522 810 0 2 522 810   2 391 015 0 131 795 2 522 810   202 873 170 -45 629 0 304 247 185 072   124 0 0 1,628,799,000 0 0 0   - 0 390       32%     - - - -     5% 18   1     2013 Q3 12 032 5 223 6 809 473 6 337 0 6 337 1 448 -7 4 881 0 4 881     2 436 403 0 2 436 403   2 299 926 0 136 477 2 436 403   111 295 -426 -27 826 0 405 633 101 386   124 0 0 1,628,799,000 0 0 0   0 0 338       41%     - - - -     6% 17   1     2013 Q4 12 258 5 508 6 750 -189 6 868 0 6 868 1 212 9 5 665 0 5 665     2 389 438 0 2 389 438   2 247 211 0 142 227 2 389 438   -96 866 -1 875 -47 277 0 172 162 -132 085   124 0 0 1,628,799,000 0 0 0   0 0 333       46%     0% 0% 0% 0%     6% 16   1