Olav Thon Eiendomsselskap
Financial
| 1.Income Statement |
| |
| |
| |
| Revenues |
|
| Operating Expences |
| EBITDA |
| Depreciation & amortizations |
|
| Net operating(EBIT): |
|
| Net financial |
| Profit before taxes |
| Taxes |
| Discontinued operations |
|
| Profit after taxes |
| Minority interests |
| Profits to shareholders |
|
| 2.Balance |
| Assets |
| Current assets |
| Non-current assets |
|
| Total assets: |
|
| Equity & liabilities |
| Current liabilities |
| Non-current liabilities |
| Equity |
|
| Total liabilities and equity |
|
| 3.Cash flow statement |
| Operating activities: |
| Investing activities: |
| Financing activities: |
|
| Cash begining of period: |
| Cash end of period: |
|
| Change in cash flow: |
|
| 4.Stock Value |
| Stockprice A-stock |
| Stockprice B-stock |
| Stockprice C-stock |
| Number of A stocks |
| Number of B stocks |
| Number of C stocks |
|
| M.cap |
|
| Valuation ratios: |
| P/E |
| P/B |
| EV/EBITDA |
| |
| 5.Key figures |
| Profitability ratios: |
| Profit margin |
| |
| Growth ratios: |
| Return on Equity before tax(ROE): |
| Return on Equity after tax(ROE): |
| Return on Assets before tax(ROA): |
| Return on Assets after tax(ROA): |
| |
| Risk ratios: |
| Equity Ratio(EQ%) |
| Debt/Equity |
| Risk ratios: |
| Working capital: |
| 6.Download Report |
| |
|
| |
| 2014 |
| Q1 |
|
| 671 |
|
| 275 |
| 396 |
| 3 |
|
| 592 |
|
| -137 |
| 306 |
| 83 |
| 0 |
|
| 223 |
| 3 |
| 220 |
|
| |
| |
| 743 |
| 32 789 |
|
| 33 532 |
|
| |
| 3 974 |
| 16 386 |
| 13 172 |
|
| 33 532 |
|
| |
| 315 |
| -185 |
| -110 |
|
| 0 |
| 310 |
|
| 20 |
|
| |
| 118 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
|
| 0 |
|
| |
|
0 |
| 0 |
|
51 |
| |
| |
| |
| 33% |
| |
| |
| - |
| - |
|
-
|
|
-
|
| |
| |
| 39% |
| 2 |
| |
| 0 |
| |
| -- |
|
| |
| 2014 |
| Q2 |
|
| 677 |
|
| 186 |
| 491 |
| 2 |
|
| 489 |
|
| -374 |
| 116 |
| 19 |
| 0 |
|
| 97 |
| 1 |
| 96 |
|
| |
| |
| 1 893 |
| 33 016 |
|
| 34 909 |
|
| |
| 3 923 |
| 17 883 |
| 13 103 |
|
| 34 909 |
|
| |
| 402 |
| -368 |
| 1 114 |
|
| 0 |
| 1 439 |
|
| 1 148 |
|
| |
| 118 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
|
| 0 |
|
| |
|
0 |
| 0 |
|
44 |
| |
| |
| |
| 14% |
| |
| |
| - |
| - |
|
-
|
|
-
|
| |
| |
| 38% |
| 2 |
| |
| 0 |
| |
| -- |
|
| |
| 2014 |
| Q3 |
|
| 502 |
|
| 0 |
| 926 |
| 4 |
|
| 922 |
|
| -300 |
| 622 |
| 167 |
| 0 |
|
| 454 |
| -10 |
| 464 |
|
| |
| |
| 815 |
| 36 627 |
|
| 37 442 |
|
| |
| 5 402 |
| 18 518 |
| 13 522 |
|
| 37 442 |
|
| |
| 1 005 |
| -3 401 |
| 2 460 |
|
| 0 |
| 354 |
|
| 64 |
|
| |
| 118 |
| 0 |
| 0 |
| 0 |
| 0 |
| 0 |
|
| 0 |
|
| |
|
0 |
| 0 |
|
26 |
| |
| |
| |
| 90% |
| |
| |
| - |
| - |
|
-
|
|
-
|
| |
| |
| 36% |
| 2 |
| |
| 0 |
| |
| -- |
|
|
|
